Fiscal Year:
    
Primary Budget:
Comparison Budget:

                                              SUMMARY BY SECTION
                                            (FOR INFORMATION ONLY)

                                                                      GOV REC FY 2026-27

                                                         GEN REVENUE       TRUST FUNDS        ALL FUNDS
                                                       ----------------  ----------------  ----------------

SECTION 1 - EDUCATION ENHANCEMENT

OPERATING
_________

  AID TO LOC GOV - OPERATION
    STATE FUNDS - NONMATCHING . . . . . . . . . . .                         1,438,997,096     1,438,997,096
                                                       ----------------  ----------------  ----------------
  TOTAL AID TO LOC GOV - OPERATION                                          1,438,997,096     1,438,997,096
                                                       ================  ================  ================

  PYMT OF PEN, BEN & CLAIMS
    STATE FUNDS - NONMATCHING . . . . . . . . . . .                           801,875,790       801,875,790
                                                       ----------------  ----------------  ----------------
  TOTAL PYMT OF PEN, BEN & CLAIMS                                             801,875,790       801,875,790
                                                       ================  ================  ================

  PASS THRU/ST & FED FUNDS
    STATE FUNDS - NONMATCHING . . . . . . . . . . .                            76,578,963        76,578,963
                                                       ----------------  ----------------  ----------------
  TOTAL PASS THRU/ST & FED FUNDS                                               76,578,963        76,578,963
                                                       ================  ================  ================

FIXED CAPITAL OUTLAY
____________________

  DEBT SERVICE
    STATE FUNDS - NONMATCHING . . . . . . . . . . .                            78,888,148        78,888,148
                                                       ----------------  ----------------  ----------------
  TOTAL DEBT SERVICE                                                           78,888,148        78,888,148
                                                       ================  ================  ================
       TOTAL SECTION 1  . . . . . . . . . . . . . .                         2,396,339,997     2,396,339,997
                                                       ================  ================  ================

         FUNDING SOURCE RECAP
           STATE FUNDS - NONMATCHING  . . . . . . .                         2,396,339,997     2,396,339,997
                                                       ================  ================  ================
         TOTAL SPENDING AUTHORIZATIONS
           OPERATING  . . . . . . . . . . . . . . .                         2,317,451,849     2,317,451,849
           FIXED CAPITAL OUTLAY . . . . . . . . . .                            78,888,148        78,888,148
                                                       ================  ================  ================

SECTION 2 - EDUCATION (ALL OTHER FUNDS)

OPERATING
_________

  STATE OPERATIONS
    STATE FUNDS - NONMATCHING . . . . . . . . . . .         370,419,510        43,578,744       413,998,254
    STATE FUNDS - MATCHING  . . . . . . . . . . . .          55,159,699         2,560,280        57,719,979
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                           367,214,622       367,214,622
    TRANS/RECIPIENT/FED FUNDS . . . . . . . . . . .                               622,261           622,261
                                                       ----------------  ----------------  ----------------
                                            POSITIONS                                        2,234.75
  TOTAL STATE OPERATIONS                                    425,579,209       413,975,907       839,555,116
                                                       ================  ================  ================

  AID TO LOC GOV - OPERATION
    STATE FUNDS - NONMATCHING . . . . . . . . . . .      20,082,449,439       469,025,976    20,551,475,415
    STATE FUNDS - MATCHING  . . . . . . . . . . . .         209,480,754                         209,480,754
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                         1,068,793,241     1,068,793,241
                                                       ----------------  ----------------  ----------------
  TOTAL AID TO LOC GOV - OPERATION                       20,291,930,193     1,537,819,217    21,829,749,410
                                                       ================  ================  ================

  PYMT OF PEN, BEN & CLAIMS
    STATE FUNDS - NONMATCHING . . . . . . . . . . .         426,234,583         1,393,506       427,628,089
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                               105,000           105,000
                                                       ----------------  ----------------  ----------------
  TOTAL PYMT OF PEN, BEN & CLAIMS                           426,234,583         1,498,506       427,733,089
                                                       ================  ================  ================

                                                     408