01-STATE ATTORNEYS - FIRST JUDICIAL CIRCUIT (Program)Governor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$26,883,658242.00$26,550,552242.00$333,1060.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 REAPPROVAL OF LUMP SUM DISTRIBUTION$282,4590.00$00.00$282,4590.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$00.00$142,4780.00($142,478)0.00
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2025 - 26 - FIVE MONTHS ANNUALIZATION$143,0330.00$00.00$143,0330.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$160,0000.00$00.00$160,0000.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANC E PREMIUM CONTRIBUTION - FY 2025-26 - EFFECTIVE 12/1/2025$200,2460.00$200,2460.00$00.00
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$00.00$199,4700.00($199,470)0.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$6,6570.00$26,5270.00($19,870)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$25,837,802242.00$24,648,618242.00$1,189,1840.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS($42,899)0.00($38,395)0.00($4,504)0.00
 MINIMUM PAY GRADE ADJUSTMENT- EFFECTIVE 7/1/2025$17,9430.00$17,9430.00$00.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$1,8950.00$2,1990.00($304)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$00.00$590,7740.00($590,774)0.00
 SALARY INCREASE FY 2025-26 - LAW EN FORCEMENT OFFICERS - EFFECTIVE 7/1/ 2025$139,2890.00$139,2890.00$00.00
 SALARY INCREASE FY 2025-26 STATEWID E 2% PAY INCREASE - EFFECTIVE 7/1/2 025$389,6190.00$389,6190.00$00.00
FUND SHIFT      
 INCREASE FUNDING DUE TO VOCA REDUCTIONS$00.00$205,3860.00($205,386)0.00
NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS$00.00$47,0000.00($47,000)0.00
NONRECURRING EXPENDITURES      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS($47,000)0.00$00.00($47,000)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD$00.00($308,079)0.00$308,0790.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$00.00$308,0790.00($308,079)0.00
 INCREASE FUNDING DUE TO VOCA REDUCTIONS($205,386)0.00$00.00($205,386)0.00
 REPLACEMENT OF MOTOR VEHICLES$00.00($200,000)0.00$200,0000.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00$200,0000.00($200,000)0.00
 STAFFING ADJUSTMENTS FOR WORKLOAD AND INCREASED JUDGESHIPS$00.00($20,602)0.00$20,6020.00
Total Policy Area: LEGAL REPRESENTATION$26,883,658242.00$26,550,552242.00$333,1060.00