11-STATE ATTORNEYS - ELEVENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$141,302,6781,240.00$140,455,1201,240.00$847,5580.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 REAPPROVAL OF LUMP SUM DISTRIBUTION$1,182,1510.00$00.00$1,182,1510.00
AGENCY-WIDE INFORMATION TECHNOLOGY      
 COUNTY AGREEMENT FOR INFORMATION TECHNOLOGY PERSONNEL SERVICES$00.00$1,500,0000.00($1,500,000)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$00.00$729,7660.00($729,766)0.00
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2025 - 26 - FIVE MONTHS ANNUALIZATION$715,3830.00$00.00$715,3830.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$210,0000.00$510,0000.00($300,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANC E PREMIUM CONTRIBUTION - FY 2025-26 - EFFECTIVE 12/1/2025$1,001,5370.00$1,001,5370.00$00.00
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$00.00$1,021,6730.00($1,021,673)0.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$5,7200.00($61,020)0.00$66,7400.00
 ESTIMATED EXPENDITURES - OPERATIONS$133,919,9371,240.00$126,389,8161,268.00$7,530,121(28.00)
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS($109,099)0.00($86,853)0.00($22,246)0.00
 MINIMUM PAY GRADE ADJUSTMENT- EFFECTIVE 7/1/2025$105,8000.00$105,8000.00$00.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$11,3650.00$13,4860.00($2,121)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$00.00$3,050,9410.00($3,050,941)0.00
 SALARY INCREASE FY 2025-26 - JUSTIC E ADMINISTRATION ATTORNEYS - EFFECT IVE 7/1/2025$3,301,2650.00$3,301,2650.00$00.00
 SALARY INCREASE FY 2025-26 - LAW EN FORCEMENT OFFICERS - EFFECTIVE 7/1/ 2025$256,0020.00$256,0020.00$00.00
 SALARY INCREASE FY 2025-26 STATEWID E 2% PAY INCREASE - EFFECTIVE 7/1/2 025$1,962,5930.00$1,962,5930.00$00.00
ESTIMATED EXPENDITURES REALIGNMENT      
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - ADD$00.00$961,2350.00($961,235)0.00
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - DEDUCT$00.00($961,235)0.00$961,2350.00
IMPROVED PROGRAMS      
 CONDOMINIUM/HOA CRIMINAL FRAUD TASK FORCE$00.00$572,5980.00($572,598)0.00
 FUNDING FOR CERTIFIED LEGAL INTERNS$387,5400.00$00.00$387,5400.00
NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS$00.00$47,0000.00($47,000)0.00
NONRECURRING EXPENDITURES      
 CONDOMINIUM/HOA CRIMINAL FRAUD TASK FORCE$00.00($500,000)0.00$500,0000.00
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS($47,000)0.00$00.00($47,000)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD$00.00($328,218)0.00$328,2180.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$00.00$328,2180.00($328,218)0.00
 GRANTS AND DONATIONS TRUST FUND AUTHORITY ADJUSTMENT($1,090,516)0.00$00.00($1,090,516)0.00
 REPLACEMENT OF MOTOR VEHICLES($510,000)0.00($450,000)0.00($60,000)0.00
PROGRAM REDUCTIONS      
 REDUCE VACANT POSITIONS$00.00$0(28.00)$028.00
WORKLOAD      
 GRANTS AND DONATIONS TRUST FUND AUTHORITY ADJUSTMENT$00.00$1,090,5160.00($1,090,516)0.00
Total Policy Area: LEGAL REPRESENTATION$141,302,6781,240.00$140,455,1201,240.00$847,5580.00