15-STATE ATTORNEYS - FIFTEENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$39,528,557328.00$39,203,210328.00$325,3470.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 REAPPROVAL OF LUMP SUM DISTRIBUTION$465,6900.00$00.00$465,6900.00
 REAPPROVAL OF PRIOR YEAR BUDGET AMENDMENT$00.00$250,0000.00($250,000)0.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$00.00$202,4890.00($202,489)0.00
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2025 - 26 - FIVE MONTHS ANNUALIZATION$199,2720.00$00.00$199,2720.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$60,0000.00$120,0000.00($60,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANC E PREMIUM CONTRIBUTION - FY 2025-26 - EFFECTIVE 12/1/2025$278,9810.00$278,9810.00$00.00
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$00.00$283,4850.00($283,485)0.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$82,3810.00$129,7430.00($47,362)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$36,434,226328.00$34,381,055328.00$2,053,1710.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS($89,157)0.00($84,201)0.00($4,956)0.00
 MINIMUM PAY GRADE ADJUSTMENT- EFFECTIVE 7/1/2025$20,7910.00$20,7910.00$00.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$2,5670.00$2,9690.00($402)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$00.00$864,8620.00($864,862)0.00
 SALARY INCREASE FY 2025-26 - JUSTIC E ADMINISTRATION ATTORNEYS - EFFECT IVE 7/1/2025$1,770,3640.00$1,770,3640.00$00.00
 SALARY INCREASE FY 2025-26 - LAW EN FORCEMENT OFFICERS - EFFECTIVE 7/1/ 2025$127,2880.00$127,2880.00$00.00
 SALARY INCREASE FY 2025-26 STATEWID E 2% PAY INCREASE - EFFECTIVE 7/1/2 025$575,7690.00$575,7690.00$00.00
ESTIMATED EXPENDITURES REALIGNMENT      
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - ADD$00.00$300,0000.00($300,000)0.00
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - DEDUCT$00.00($300,000)0.00$300,0000.00
FUND SHIFT      
 INCREASE FUNDING DUE TO VOCA REDUCTIONS$00.00$232,6150.00($232,615)0.00
NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS$00.00$47,0000.00($47,000)0.00
NONRECURRING EXPENDITURES      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS($47,000)0.00$00.00($47,000)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD$00.00($348,922)0.00$348,9220.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$00.00$348,9220.00($348,922)0.00
 INCREASE FUNDING DUE TO VOCA REDUCTIONS($232,615)0.00$00.00($232,615)0.00
 REPLACEMENT OF MOTOR VEHICLES($120,000)0.00($120,000)0.00$00.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00$120,0000.00($120,000)0.00
Total Policy Area: LEGAL REPRESENTATION$39,528,557328.00$39,203,210328.00$325,3470.00