20-STATE ATTORNEYS - TWENTIETH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$36,720,191298.50$36,326,374298.50$393,8170.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 FUNDING SOURCE IDENTIFIER CORRECTION - ADD$00.00$11,3780.00($11,378)0.00
 FUNDING SOURCE IDENTIFIER CORRECTION - DEDUCT$00.00($11,378)0.00$11,3780.00
 REAPPROVAL OF LUMP SUM DISTRIBUTION$414,1170.00$00.00$414,1170.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$00.00$190,2840.00($190,284)0.00
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2025 - 26 - FIVE MONTHS ANNUALIZATION$184,5570.00$00.00$184,5570.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$227,1430.00$415,0000.00($187,857)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANC E PREMIUM CONTRIBUTION - FY 2025-26 - EFFECTIVE 12/1/2025$258,3790.00$258,3790.00$00.00
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$00.00$266,3990.00($266,399)0.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$30,4690.00$56,4240.00($25,955)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$34,907,024298.50$32,969,331298.00$1,937,6930.50
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS($92,292)0.00($87,149)0.00($5,143)0.00
 MINIMUM PAY GRADE ADJUSTMENT- EFFECTIVE 7/1/2025$10,1340.00$10,1340.00$00.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$2,4770.00$2,8830.00($406)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$00.00$800,7600.00($800,760)0.00
 SALARY INCREASE FY 2025-26 - JUSTIC E ADMINISTRATION ATTORNEYS - EFFECT IVE 7/1/2025$483,0320.00$483,0320.00$00.00
 SALARY INCREASE FY 2025-26 - LAW EN FORCEMENT OFFICERS - EFFECTIVE 7/1/ 2025$151,7740.00$151,7740.00$00.00
 SALARY INCREASE FY 2025-26 STATEWID E 2% PAY INCREASE - EFFECTIVE 7/1/2 025$575,3770.00$575,3770.00$00.00
FUND SHIFT      
 TRANSFER STATE ATTORNEYS REVENUE TRUST FUND AUTHORITY TO GRANTS AND DONATIONS TRUST FUND - ADD$00.00$400,0000.00($400,000)0.00
 TRANSFER STATE ATTORNEYS REVENUE TRUST FUND AUTHORITY TO GRANTS AND DONATIONS TRUST FUND - DELETE$00.00($400,000)0.00$400,0000.00
IMPROVED PROGRAMS      
 INCREASE TRUST FUND AUTHORITY FOR NEW REVENUE SOURCES$00.00$128,3380.00($128,338)0.00
NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS$00.00$47,0000.00($47,000)0.00
NONRECURRING EXPENDITURES      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS($47,000)0.00$00.00($47,000)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD$00.00($288,894)0.00$288,8940.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$00.00$288,8940.00($288,894)0.00
 REPLACEMENT OF MOTOR VEHICLES($415,000)0.00($120,000)0.00($295,000)0.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00$120,0000.00($120,000)0.00
OTHER PROGRAMS      
 ADJUSTMENT TO GRANT AND DONATIONS TRUST FUND AUTHORITY$30,0000.00$00.00$30,0000.00
TRUST FUND AUTHORITY      
 COUNTY AGREEMENT FOR PERSONNEL SERVICES$00.00$58,4080.50($58,408)(0.50)
Total Policy Area: LEGAL REPRESENTATION$36,720,191298.50$36,326,374298.50$393,8170.00