09-PUBLIC DEFENDERS - NINTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$25,350,604210.00$24,808,988210.00$541,6160.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 REAPPROVAL OF LUMP SUM DISTRIBUTION$465,8010.00$00.00$465,8010.00
 TRANSFER FUNDS BETWEEN CATEGORIES - ADD$00.00$250,0000.00($250,000)0.00
 TRANSFER FUNDS BETWEEN CATEGORIES - DEDUCT$00.00($250,000)0.00$250,0000.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$00.00$118,8830.00($118,883)0.00
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2025 - 26 - FIVE MONTHS ANNUALIZATION$122,8150.00$00.00$122,8150.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANC E PREMIUM CONTRIBUTION - FY 2025-26 - EFFECTIVE 12/1/2025$171,9410.00$171,9410.00$00.00
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$00.00$166,4360.00($166,436)0.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($5,260)0.00($15,846)0.00$10,5860.00
 ESTIMATED EXPENDITURES - OPERATIONS$24,369,801210.00$23,425,621220.00$944,180(10.00)
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS($138,438)0.00($137,136)0.00($1,302)0.00
 MINIMUM PAY GRADE ADJUSTMENT- EFFECTIVE 7/1/2025$22,3400.00$22,3400.00$00.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$1,7290.00$2,0080.00($279)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$00.00$620,8660.00($620,866)0.00
 SALARY INCREASE FY 2025-26 STATEWID E 2% PAY INCREASE - EFFECTIVE 7/1/2 025$386,8750.00$386,8750.00$00.00
ESTIMATED EXPENDITURES REALIGNMENT      
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - ADD$00.00$437,0650.00($437,065)0.00
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - DEDUCT$00.00($437,065)0.00$437,0650.00
NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS$00.00$47,0000.00($47,000)0.00
NONRECURRING EXPENDITURES      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS($47,000)0.00$00.00($47,000)0.00
PROGRAM REDUCTIONS      
 REDUCE VACANT POSITIONS$00.00$0(10.00)$010.00
Total Policy Area: LEGAL REPRESENTATION$25,350,604210.00$24,808,988210.00$541,6160.00