13-PUBLIC DEFENDERS - THIRTEENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$26,532,318210.00$25,978,321210.00$553,9970.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 REAPPROVAL OF LUMP SUM DISTRIBUTION$417,1970.00$00.00$417,1970.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$00.00$122,1690.00($122,169)0.00
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2025 - 26 - FIVE MONTHS ANNUALIZATION$123,8000.00$00.00$123,8000.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$00.00$60,0000.00($60,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANC E PREMIUM CONTRIBUTION - FY 2025-26 - EFFECTIVE 12/1/2025$173,3190.00$173,3190.00$00.00
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$00.00$171,0380.00($171,038)0.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($3,331)0.00($3,420)0.00$890.00
 ESTIMATED EXPENDITURES - OPERATIONS$25,495,641210.00$24,357,222218.00$1,138,419(8.00)
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS($97,016)0.00($95,263)0.00($1,753)0.00
 MINIMUM PAY GRADE ADJUSTMENT- EFFECTIVE 7/1/2025$21,3570.00$21,3570.00$00.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$2,4800.00$3,0670.00($587)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$00.00$614,6810.00($614,681)0.00
 SALARY INCREASE FY 2025-26 STATEWID E 2% PAY INCREASE - EFFECTIVE 7/1/2 025$385,8710.00$385,8710.00$00.00
IMPROVED PROGRAMS      
 BODY CAMERA EVIDENCE REVIEW$00.00$121,2800.00($121,280)0.00
NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS$00.00$47,0000.00($47,000)0.00
NONRECURRING EXPENDITURES      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS($47,000)0.00$00.00($47,000)0.00
 REPLACEMENT OF MOTOR VEHICLES($60,000)0.00($90,000)0.00$30,0000.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00$90,0000.00($90,000)0.00
OTHER PROGRAMS      
 ADJUSTMENT TO GRANT AND DONATIONS TRUST FUND AUTHORITY$120,0000.00$00.00$120,0000.00
PROGRAM REDUCTIONS      
 REDUCE VACANT POSITIONS$00.00$0(8.00)$08.00
Total Policy Area: LEGAL REPRESENTATION$26,532,318210.00$25,978,321210.00$553,9970.00