14-PUBLIC DEFENDERS - FOURTEENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$8,682,67567.00$8,515,90167.00$166,7740.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 REAPPROVAL OF LUMP SUM DISTRIBUTION$117,3120.00$00.00$117,3120.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$00.00$46,1630.00($46,163)0.00
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2025 - 26 - FIVE MONTHS ANNUALIZATION$46,2780.00$00.00$46,2780.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANC E PREMIUM CONTRIBUTION - FY 2025-26 - EFFECTIVE 12/1/2025$64,7900.00$64,7900.00$00.00
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$00.00$64,6280.00($64,628)0.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT($2,958)0.00($3,780)0.00$8220.00
 ESTIMATED EXPENDITURES - OPERATIONS$8,347,42667.00$7,997,10767.00$350,3190.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS($26,073)0.00($24,982)0.00($1,091)0.00
 MINIMUM PAY GRADE ADJUSTMENT- EFFECTIVE 7/1/2025$4,0820.00$4,0820.00$00.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$5230.00$6060.00($83)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$00.00$192,1760.00($192,176)0.00
 SALARY INCREASE FY 2025-26 STATEWID E 2% PAY INCREASE - EFFECTIVE 7/1/2 025$128,1110.00$128,1110.00$00.00
NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS$00.00$47,0000.00($47,000)0.00
NONRECURRING EXPENDITURES      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS($47,000)0.00$00.00($47,000)0.00
STATE FUNDING REDUCTIONS      
 REDUCE TRUST FUND AUTHORITY($15,000)0.00$00.00($15,000)0.00
TRUST FUND AUTHORITY      
 MAXIMIZE USE OF INDIGENT CRIMINAL DEFENSE TRUST FUNDS FOR OPERATING EXPENDITURES$65,1840.00$00.00$65,1840.00
Total Policy Area: LEGAL REPRESENTATION$8,682,67567.00$8,515,90167.00$166,7740.00