18-PUBLIC DEFENDERS - EIGHTEENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$14,773,342113.00$14,562,597113.00$210,7450.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 REAPPROVAL OF LUMP SUM DISTRIBUTION$189,5970.00$00.00$189,5970.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$00.00$72,6410.00($72,641)0.00
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2025 - 26 - FIVE MONTHS ANNUALIZATION$68,1480.00$00.00$68,1480.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$70,0000.00$70,0000.00$00.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANC E PREMIUM CONTRIBUTION - FY 2025-26 - EFFECTIVE 12/1/2025$95,4070.00$95,4070.00$00.00
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$00.00$101,6970.00($101,697)0.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$9,8510.00$10,2070.00($356)0.00
 ESTIMATED EXPENDITURES - OPERATIONS$14,270,216113.00$13,625,514113.00$644,7020.00
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS($57,200)0.00($56,486)0.00($714)0.00
 MINIMUM PAY GRADE ADJUSTMENT- EFFECTIVE 7/1/2025$8,1490.00$8,1490.00$00.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$8870.00$1,0300.00($143)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$00.00$352,1510.00($352,151)0.00
 SALARY INCREASE FY 2025-26 STATEWID E 2% PAY INCREASE - EFFECTIVE 7/1/2 025$235,2870.00$235,2870.00$00.00
NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS$00.00$47,0000.00($47,000)0.00
NONRECURRING EXPENDITURES      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS($47,000)0.00$00.00($47,000)0.00
 REPLACEMENT OF MOTOR VEHICLES($70,000)0.00($35,000)0.00($35,000)0.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00$35,0000.00($35,000)0.00
Total Policy Area: LEGAL REPRESENTATION$14,773,342113.00$14,562,597113.00$210,7450.00