19-PUBLIC DEFENDERS - NINETEENTH JUDICIAL CIRCUIT (Program)Governor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$10,523,03978.00$10,313,23978.00$209,8000.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 REAPPROVAL OF LUMP SUM DISTRIBUTION$127,4200.00$00.00$127,4200.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$00.00$57,3890.00($57,389)0.00
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2025 - 26 - FIVE MONTHS ANNUALIZATION$57,3800.00$00.00$57,3800.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$00.00$43,0000.00($43,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANC E PREMIUM CONTRIBUTION - FY 2025-26 - EFFECTIVE 12/1/2025$80,3310.00$80,3310.00$00.00
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$00.00$80,3460.00($80,346)0.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$3,7830.00($34,308)0.00$38,0910.00
 ESTIMATED EXPENDITURES - OPERATIONS$10,100,61278.00$9,543,19586.00$557,417(8.00)
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS($30,476)0.00($29,631)0.00($845)0.00
 MINIMUM PAY GRADE ADJUSTMENT- EFFECTIVE 7/1/2025$6,6020.00$6,6020.00$00.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$6940.00$8130.00($119)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$00.00$228,8090.00($228,809)0.00
 SALARY INCREASE FY 2025-26 STATEWID E 2% PAY INCREASE - EFFECTIVE 7/1/2 025$151,6930.00$151,6930.00$00.00
ESTIMATED EXPENDITURES REALIGNMENT      
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - ADD$135,0000.00$00.00$135,0000.00
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - DEDUCT($135,000)0.00$00.00($135,000)0.00
IMPROVED PROGRAMS      
 INCREASE TRUST FUND AUTHORITY FOR CONTRACTUAL AMENDMENTS$00.00$138,0000.00($138,000)0.00
NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS$00.00$47,0000.00($47,000)0.00
NONRECURRING EXPENDITURES      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS($47,000)0.00$00.00($47,000)0.00
 REPLACEMENT OF MOTOR VEHICLES($43,000)0.00($40,000)0.00($3,000)0.00
 SPECIAL CATEGORIES - ACQUISITION OF MOTOR VEHICLES$00.00$40,0000.00($40,000)0.00
OTHER PROGRAMS      
 ADJUSTMENT TO GRANT AND DONATIONS TRUST FUND AUTHORITY$115,0000.00$00.00$115,0000.00
PROGRAM REDUCTIONS      
 REDUCE VACANT POSITIONS$00.00$0(8.00)$08.00
Total Policy Area: LEGAL REPRESENTATION$10,523,03978.00$10,313,23978.00$209,8000.00